NilPilot Back to the NIL Value Calculator

Public NIL estimate

Research & Methodology

This page explains how the public NIL Value Calculator estimate is produced, which inputs it uses, and what its range does and does not represent.

Last updated: October 18, 2026

Sources

The public estimate's inputs and fixed values are set by POST /api/valuation-public/estimate in routes/valuation-public.js. See the calculator's public assumptions.

The score and value formula are implemented by computeValuationV2 in utils/valuation-engine.js. The calculator's How we calculate disclosure shows its factors and weights.

The repository does not document an external source or calibration date for the coefficients and defaults. This page therefore does not claim that they are externally validated or representative of the market.

Assumptions

The public form collects sport, school, Instagram follower count, and email. For the calculation, it passes the selected sport and Instagram count, then supplies fixed values for the other inputs:

The selected sport and entered Instagram follower count affect the estimate. School name and email are collected for the report and signup flow; neither is passed to the valuation function. The public estimate therefore does not compare an athlete with other athletes at their selected school.

BaseScore

The engine normalizes six inputs, applies the listed weights, and adds them into a score from 0 to 100:

Estimated value and range

The score is scaled by a $50,000 base and six cascading multipliers. A tier-specific minimum is then applied:

FinalValue = max(tier minimum, $50,000 × BaseScore / 100 × M_sport × M_tier × M_role × M_play-time × M_deliverables × M_exclusivity-duration)

The public G5 estimate has a $1,000 minimum. The displayed endpoints are the modeled value minus and plus 20%, rounded to whole dollars.

Limits

Changelog

The repository does not provide verifiable historical release dates or a dated change history for the valuation method. This page documents the current public calculation.

Return to the NIL Value Calculator